Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2.71M | $0 | $77,507 | $87,468 | $39,305 | $7,657 | $5,609 | $5,512 | $8,211 | $10,388 |
| Gross Profit? | -$2.71M | $0 | -$77,507 | -$87,468 | -$39,305 | -$7,657 | -$5,609 | -$5,512 | -$8,211 | -$10,388 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.35M | $6.22M | $4.98M | $5.73M | $5.14M | $2.11M | $1.72M | $2.16M | $1.47M | $1.19M |
| Operating Income? | -$8.06M | -$6.22M | -$4.98M | -$5.73M | -$5.14M | -$2.09M | -$1.82M | -$2.16M | -$1.47M | -$2.84M |
| EBITDA? | -$5.35M | -$6.29M | -$5.04M | -$5.73M | -$5.17M | -$2.09M | -$1.81M | -$2.40M | -$1.47M | -$434,126 |
| Income Before Tax | -$8.73M | -$9.15M | -$4.82M | -$5.42M | -$5.11M | -$2.12M | -$1.61M | -$2.05M | -$1.32M | $351,048 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $185,204 | $0 | $0 | -$1.32M |
| Net Income? | -$8.73M | -$9.15M | -$4.82M | -$5.42M | -$5.11M | -$2.12M | -$1.80M | -$2.05M | -$1.32M | $24,645 |
| EPS? | $-0.03 | $-0.03 | $-0.02 | $-0.03 | $-0.03 | $-0.02 | $-0.02 | $-0.03 | $-0.02 | $0.01 |
| Diluted EPS? | $-0.03 | $-0.03 | $-0.02 | $-0.03 | $-0.03 | $-0.02 | $-0.02 | $-0.03 | $-0.02 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality