Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $2,007 | $3,207 | $299 | $2,329 | $501 | $534 | $446 | $0 | $0 |
| Gross Profit? | $0 | -$2,007 | -$3,207 | -$299 | -$2,329 | -$501 | -$534 | -$446 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $303,503 | $335,780 | $1.37M | $2.08M | $4.81M | $2.11M | $457,542 | $1.36M | $1.05M | $78,857 |
| Operating Income? | -$303,503 | -$320,074 | -$1.37M | -$2.08M | -$4.81M | -$2.11M | $1.39M | -$1.30M | -$1.05M | -$78,857 |
| EBITDA? | -$303,503 | -$286,032 | -$1.37M | -$2.08M | -$4.83M | -$2.05M | -$2.30M | -$547,482 | -$1.04M | -$15,010 |
| Income Before Tax | -$288,101 | -$325,383 | -$1.58M | -$2.10M | -$4.83M | -$2.05M | -$2.46M | -$575,723 | -$1.05M | -$84,541 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $1.84M | -$1.59M | $5,000 | -$1,040 |
| Net Income? | -$288,101 | -$325,383 | -$1.58M | -$2.13M | -$5.03M | -$2.05M | -$2.46M | -$575,723 | -$1.05M | -$84,541 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.03 | $-0.03 | $-0.05 | $-0.01 | $-0.07 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.03 | $-0.03 | $-0.05 | $-0.01 | $-0.07 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality