Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $1.71M | $6.66M | $3.98M | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -74.4% | +67.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,020 | $1,348 | $1,348 | $1.71M | $19.90M | $142,652 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$1,020 | -$1,348 | -$1,348 | -$7,923 | $6.66M | $3.84M | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -0.5% | +100.0% | +96.4% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $147,638 | $8,726 | $26,144 | $368,117 | $634,842 | $604,951 | $638,598 | $13,333 | $11,503 | $15,614 |
| Operating Income? | -$149,000 | -$9,351 | -$27,492 | -$376,000 | $5.89M | $3.23M | -$639,000 | -$13,333 | -$11,503 | -$15,614 |
| EBITDA? | -$35,342 | $0 | $0 | -$339,000 | $5.93M | $3.24M | -$606,000 | -$13,333 | -$11,600 | -$15,614 |
| Income Before Tax | -$184,000 | -$10,846 | -$55,937 | -$112,000 | $5.90M | $3.19M | -$623,000 | -$13,411 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $919,502 | $699,563 | -$14,461 | $0 | $11,600 | $17,072 |
| Net Income? | -$184,000 | -$10,846 | -$55,937 | -$109,000 | $4.88M | $2.49M | -$608,000 | -$13,411 | -$11,600 | -$17,072 |
| EPS? | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $0.20 | $0.10 | $-0.59 | $-0.02 | $-0.01 | $-0.02 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $0.04 | $0.02 | $-0.59 | $-0.02 | $-0.01 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality