Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $46,000 | $0 | $0 | $0 | $519,000 | $395,000 | $303,000 | $175,000 |
| Gross Profit? | -$46,000 | $0 | $0 | $0 | -$519,000 | -$395,000 | -$303,000 | -$175,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $23.12M | $24.20M | $38.08M | $14.19M | $35.43M | $29.44M | $37.20M | $28.57M |
| Operating Income? | -$23.12M | -$24.20M | -$38.08M | -$14.19M | -$35.95M | -$29.83M | -$37.50M | -$28.57M |
| EBITDA? | -$28.09M | -$24.15M | -$38.02M | -$7.64M | -$35.30M | -$27.14M | -$36.73M | -$28.20M |
| Income Before Tax | -$29.56M | -$13.70M | -$34.36M | -$7.82M | -$35.82M | -$27.53M | -$37.04M | -$28.38M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $13,859 |
| Net Income? | -$29.56M | -$13.70M | -$34.36M | -$7.82M | -$35.82M | -$27.53M | -$37.04M | -$28.38M |
| EPS? | $-1.97 | $-1.22 | $-7.65 | $-23.20 | $-23.66 | $-73.50 | $-35.85 | $-33.10 |
| Diluted EPS? | $-1.97 | $-1.22 | $-7.65 | $-23.20 | $-23.66 | $-73.50 | $-35.85 | $-33.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality