Financials in USD. Standardized financial statements.
A compact view of how Samara Asset Group plc turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue? | $10.58M | $3.61M | $89,713 | $13.20M | $2.55M | $16.91M | $1.10M |
| Revenue Growth? | +192.7% | +3929.1% | -99.3% | +418.5% | -84.9% | +1437.4% | 0.0% |
| Cost of Revenue? | $0 | $12,010 | $0 | $11.27M | $1.96M | $13.79M | $2.86M |
| Gross Profit? | $10.58M | $3.60M | $89,713 | $1.93M | $580,215 | $3.11M | -$1.76M |
| Gross Margin? | +100.0% | +99.7% | +100.0% | +14.6% | +22.8% | +18.4% | -159.8% |
| Operating Expenses? | $6.01M | $7.67M | $5.17M | $1.13M | -$10.62M | $59,990 | -$521,170.38 |
| Operating Income? | $4.57M | -$4.07M | -$5.08M | $804,400 | $11.20M | $2.81M | -$2.28M |
| EBITDA? | $4.57M | -$4.28M | -$6.16M | $302,590 | -$343,292 | $2.82M | -$2.27M |
| Income Before Tax | $2.19M | -$5.18M | -$6.52M | -$1.06M | $9.95M | $2.54M | -$2.32M |
| Income Tax Expense | $151,598 | $1.38M | -$46,461 | -$767,328 | -$306,561 | $893,371 | -$720,355.77 |
| Net Income? | $2.04M | -$6.56M | -$6.47M | -$291,902 | $10.26M | $1.65M | -$1.60M |
| EPS? | $0.02 | $-0.11 | $-0.12 | $-0.01 | $0.19 | $0.03 | $-0.03 |
| Diluted EPS? | $0.02 | $-0.11 | $-0.12 | $-0.01 | $0.19 | $0.03 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality