Financials in USD. Standardized financial statements.
A compact view of how Cadeler A/S turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $613.37M | $248.74M | $108.62M | $106.42M | $60.94M | $19.50M | $38.38M | $71.65M | $44.94M | $71.04M |
| Revenue Growth? | +146.6% | +129.0% | +2.1% | +74.6% | +212.5% | -49.2% | -46.4% | +59.4% | -36.7% | 0.0% |
| Cost of Revenue? | $237.60M | $124.23M | $59.86M | $49.54M | $38.88M | $45.76M | $44.63M | $55.45M | $49.89M | $58.08M |
| Gross Profit? | $375.77M | $124.51M | $48.76M | $56.89M | $21.91M | -$26.44M | -$6.25M | $16.20M | -$4.95M | $12.96M |
| Gross Margin? | +61.3% | +50.1% | +44.9% | +53.5% | +36.0% | -135.6% | -16.3% | +22.6% | -11.0% | +18.2% |
| Operating Expenses? | $70.28M | $55.07M | $34.32M | $15.70M | $10.78M | $9.48M | $7.40M | $9.48M | $3.19M | $2.95M |
| Operating Income? | $305.50M | $69.44M | $14.44M | $41.19M | $11.13M | -$35.91M | -$13.64M | $6.72M | -$8.13M | $10.01M |
| EBITDA? | $411.88M | $126.87M | $37.42M | $59.75M | $27.36M | -$7.26M | -$876,000 | $16.69M | -$8.13M | $10.02M |
| Income Before Tax | $284.62M | $67.48M | $11.50M | $35.54M | $7.44M | -$27.03M | -$22.18M | -$4.63M | -$7.94M | $9.12M |
| Income Tax Expense | $7.59M | $2.41M | $0 | $0 | -$13,000 | -$1,000 | $1.58M | $1.71M | -$1.56M | $2.01M |
| Net Income? | $277.03M | $65.07M | $11.50M | $35.54M | $7.45M | -$27.03M | -$23.76M | -$6.34M | -$6.38M | $7.11M |
| EPS? | $0.79 | $0.19 | $0.06 | $0.22 | $0.06 | $-1.04 | $-0.21 | $1.18 | $-8.18 | $0.00 |
| Diluted EPS? | $0.78 | $0.19 | $0.06 | $0.22 | $0.06 | $-1.04 | $-0.21 | $1.18 | $-8.18 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality