Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $125,000 | $125,000 | $125,000 | $125,000 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $125,000 | $125,000 | $125,000 | $125,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $48.27M | $33.37M | $38.39M | $34.80M | $24.77M | $13.94M | $9.16M |
| Operating Income? | -$48.27M | -$33.37M | -$38.39M | -$34.67M | -$24.65M | -$13.81M | -$9.04M |
| EBITDA? | -$35.22M | -$52.10M | -$34.38M | -$16.31M | -$24.42M | -$13.10M | -$8.42M |
| Income Before Tax | -$38.18M | -$55.18M | -$37.94M | -$18.79M | -$36.12M | -$17.68M | -$8.24M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$38.18M | -$55.18M | -$37.94M | -$18.79M | -$36.12M | -$17.68M | -$8.24M |
| EPS? | $-0.72 | $-1.74 | $-1.31 | $-0.10 | $-1.26 | $-1.18 | $-0.43 |
| Diluted EPS? | $-0.72 | $-1.74 | $-1.31 | $-0.10 | $-1.26 | $-1.18 | $-0.43 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality