Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $5,652 | $7,180 | $8,877 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$5,652 | -$7,180 | -$8,877 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $367,686 | $520,898 | $568,283 | $780,886 | $611,369 | $677,609 | $953,568 | $1.63M | $2.41M | $2.77M |
| Operating Income? | -$331,000 | -$485,788 | -$513,384 | -$781,000 | -$612,536 | -$678,000 | -$954,000 | -$1.46M | -$2.41M | -$2.77M |
| EBITDA? | -$361,000 | -$514,791 | -$565,289 | -$727,000 | -$558,344 | $37,377 | -$719,000 | -$1.46M | -$2.37M | -$2.71M |
| Income Before Tax | -$15.66M | -$4.94M | -$769,730 | -$444,000 | $24,625 | -$1.35M | -$1.03M | -$1.62M | -$1.21M | -$2.80M |
| Income Tax Expense | $0 | $4,373 | $0 | $0 | $0 | $0 | $135,753 | $64,787 | $0 | -$1.95M |
| Net Income? | -$15.66M | -$4.94M | -$769,730 | -$444,000 | $24,625 | -$1.35M | -$1.03M | -$1.62M | -$1.21M | -$856,000 |
| EPS? | $-0.52 | $-0.16 | $-0.03 | $-0.03 | $0.00 | $-0.24 | $-0.19 | $-0.37 | $-0.31 | $-0.27 |
| Diluted EPS? | $-0.52 | $-0.16 | $-0.03 | $-0.03 | $0.00 | $-0.24 | $-0.19 | $-0.37 | $-0.31 | $-0.27 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality