Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $172.24M | $125.14M | $74.66M | $54.14M | $46.31M | $33.83M | $18.68M | $6.19M | $250,000 |
| Operating Income? | -$172.24M | -$125.14M | -$74.66M | -$54.14M | -$46.31M | -$33.83M | -$18.68M | -$6.19M | -$250,000 |
| EBITDA? | -$164.21M | -$113.41M | -$66.25M | -$52.96M | -$45.58M | -$32.98M | -$18.58M | -$6.01M | $83,333 |
| Income Before Tax | -$167.86M | -$115.86M | -$67.67M | -$52.98M | -$46.29M | -$33.34M | -$16.94M | -$12.20M | -$250,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$167.86M | -$115.86M | -$67.67M | -$52.98M | -$46.29M | -$33.34M | -$16.94M | -$12.20M | -$250,000 |
| EPS? | $-1.64 | $-2.34 | $-1.65 | $-1.81 | $-1.80 | $-1.44 | $-4.07 | $-0.84 | $-0.01 |
| Diluted EPS? | $-1.64 | $-2.34 | $-1.65 | $-1.81 | $-1.80 | $-1.44 | $-4.07 | $-0.84 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality