Financials in USD. Standardized financial statements.
A compact view of how INDVR Brands Inc. turns revenue into operating income and net income.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $943,726 | $844,124 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +11.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $4.95M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $14,925 |
| Gross Profit? | $900,515 | -$4.11M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$14,925 |
| Gross Margin? | +95.4% | -486.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.95M | $6.49M | $708,353 | $35,649 | $42,554 | $47,891 | $51,529 | $73,453 | $198,007 | $262,462 |
| Operating Income? | -$4.79M | -$10.60M | -$450,000 | -$35,652 | -$42,552 | -$47,888 | -$51,529 | -$81,938 | -$198,440 | -$263,000 |
| EBITDA? | -$4.69M | -$17.84M | -$625,193 | -$44,032 | -$42,552 | -$47,888 | -$44,204 | -$73,468 | -$190,000 | -$263,000 |
| Income Before Tax | -$5.93M | -$19.70M | -$635,000 | -$52,279 | -$59,914.9 | -$60,747 | -$55,803 | -$73,468 | -$190,000 | -$263,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$5.93M | -$19.70M | -$635,000 | -$52,279 | -$59,914.9 | -$60,747 | -$44,204 | -$73,468 | -$190,000 | -$263,000 |
| EPS? | $-0.06 | $-0.26 | $-0.05 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.05 |
| Diluted EPS? | $-0.06 | $-0.26 | $-0.05 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality