Financials in GBp. Standardized financial statements.
A compact view of how C4X Discovery Holdings plc turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £1.71M | £2.70M | £5.64M | £0 | £0 | £7.06M | £143,000 | £279,000 | £312,000 | £619,000 |
| Revenue Growth? | -36.6% | -52.2% | 0.0% | 0.0% | -100.0% | +4839.9% | -48.7% | -10.6% | -49.6% | 0.0% |
| Cost of Revenue? | £38,000 | £130,000 | £90,000 | £485,000 | £191,000 | £188,000 | £3,000 | £12,000 | £112,000 | £23,000 |
| Gross Profit? | £1.67M | £2.57M | £5.55M | -£485,000 | -£191,000 | £6.88M | £140,000 | £267,000 | £200,000 | £596,000 |
| Gross Margin? | +97.8% | +95.2% | +98.4% | 0.0% | 0.0% | +97.3% | +97.9% | +95.7% | +64.1% | +96.3% |
| Operating Expenses? | £15.09M | £13.09M | £11.45M | £9.57M | £13.64M | £9.60M | £8.63M | £7.06M | £4.06M | £1.82M |
| Operating Income? | -£13.41M | -£10.52M | -£5.89M | -£9.57M | -£13.64M | -£2.53M | -£8.49M | -£6.79M | -£3.86M | £1.22M |
| EBITDA? | -£13.05M | -£10.28M | -£5.52M | -£9.08M | -£13.45M | -£2.35M | -£8.31M | -£6.70M | -£3.79M | -£1.21M |
| Income Before Tax | -£13.42M | -£10.53M | -£5.91M | -£9.58M | -£13.62M | -£2.53M | -£8.49M | -£6.76M | -£3.81M | -£1.34M |
| Income Tax Expense | -£2.31M | -£2.37M | -£2.06M | -£1.79M | -£2.71M | -£1.39M | -£1.71M | -£1.44M | -£750,000 | -£220,000 |
| Net Income? | -£11.11M | -£8.16M | -£3.84M | -£7.79M | -£10.91M | -£1.14M | -£6.78M | -£5.32M | -£3.06M | -£1.12M |
| EPS? | £-0.04 | £-0.04 | £-0.02 | £-0.08 | £-0.19 | £-0.02 | £-0.17 | £-0.17 | £-0.11 | £-0.04 |
| Diluted EPS? | £-0.04 | £-0.04 | £-0.02 | £-0.08 | £-0.19 | £-0.02 | £-0.17 | £-0.17 | £-0.11 | £-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality