Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $684 | $684 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$684 | -$684 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.39M | $1.34M | $916,292 | $976,656 | $1.30M | $1.63M | $1.64M | $1.61M | $1.50M | $2.01M |
| Operating Income? | -$1.39M | -$1.34M | -$916,292 | -$976,656 | -$1.30M | -$1.63M | -$1.64M | -$1.61M | -$1.50M | -$2.01M |
| EBITDA? | -$1.39M | $0 | $0 | $0 | -$1.20M | -$1.63M | $0 | -$1.61M | -$1.50M | -$2.00M |
| Income Before Tax | -$1.39M | -$1.34M | -$916,292 | -$976,656 | -$1.20M | -$1.63M | -$1.64M | -$1.61M | -$1.50M | -$2.01M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$1,634.717 | -$0.684 | $3 | $0 |
| Net Income? | -$1.39M | -$1.34M | -$916,292 | -$976,656 | -$1.20M | -$1.63M | -$1.64M | -$1.61M | -$1.50M | -$2.01M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality