Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $87.55M | $98.70M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -11.3% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $74.98M | $84.11M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $12.57M | $14.59M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +14.4% | +14.8% |
| Operating Expenses? | $25,790 | $15,889 | $19,074 | $33,474 | $38,269 | $40,368 | $21,077 | $5,855 | $12.13M | $12.19M |
| Operating Income? | -$25,790 | -$15,889 | -$19,070 | -$33,474 | -$38,269 | -$40,370 | -$21,077 | -$5,855 | $443,556 | $2.40M |
| EBITDA? | -$25,790 | -$15,889 | -$19,074 | $0 | $0 | $0 | $0 | $64,405 | $1.03M | $3.01M |
| Income Before Tax | -$25,790 | -$15,889 | -$19,074 | -$33,474 | -$38,269 | -$40,368 | -$21,077 | -$5,855 | -$395,000 | $1.30M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$434,000 | $531,000 |
| Net Income? | -$25,790 | -$15,889 | -$19,074 | -$33,474 | -$38,269 | -$40,368 | -$21,077 | -$5,855 | $39,174 | $766,444 |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $0.05 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality