Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $141,854 | $103,524 | $1.81M | $89,737 | $11,561 | $139,433 | $104,871 |
| Revenue Growth? | -100.0% | +37.0% | -94.3% | +1922.0% | +676.2% | -91.7% | +33.0% | 0.0% |
| Cost of Revenue? | $0 | $141,854 | $0 | $1.88M | $0 | $0 | $0 | $71,967 |
| Gross Profit? | $0 | $0 | $103,524 | -$67,841 | $89,737 | $11,561 | $139,433 | $32,904 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | -3.7% | +100.0% | +100.0% | +100.0% | +31.4% |
| Operating Expenses? | $125,705 | $218,930 | $244,262 | $91,263 | $104,031 | $50,458 | $100,566 | $17,487 |
| Operating Income? | -$125,705 | -$77,076 | -$140,738 | -$159,100 | -$14,290 | -$38,900 | $38,870 | $15,420 |
| EBITDA? | -$125,705 | $34,404 | -$140,740 | $201,261 | $779,764 | -$38,900 | $38,870 | $15,420 |
| Income Before Tax | $145,650 | -$77,077 | -$140,738 | -$27,224 | $543,206 | -$38,897 | $38,867 | $15,417 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $145,650 | -$77,077 | -$140,738 | -$27,224 | $543,206 | -$38,897 | $38,867 | $15,417 |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality