Financials in USD. Standardized financial statements.
A compact view of how Bodycote plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $726.98M | $757.10M | $802.50M | $743.60M | $615.80M | $598.00M | $719.70M | $728.60M | $690.20M | $600.60M |
| Revenue Growth? | -4.0% | -5.7% | +7.9% | +20.8% | +3.0% | -16.9% | -1.2% | +5.6% | +14.9% | 0.0% |
| Cost of Revenue? | $446.23M | $647.80M | $694.40M | $646.20M | $379.80M | $535.00M | $452.30M | $451.00M | $429.90M | $378.40M |
| Gross Profit? | $280.75M | $109.30M | $108.10M | $97.40M | $236.00M | $63.00M | $267.40M | $277.60M | $260.30M | $222.20M |
| Gross Margin? | +38.6% | +14.4% | +13.5% | +13.1% | +38.3% | +10.5% | +37.2% | +38.1% | +37.7% | +37.0% |
| Operating Expenses? | $181.47M | -$6.90M | -$11.10M | -$4.60M | $151.50M | $60.40M | $137.10M | $143.00M | $140.90M | $127.10M |
| Operating Income? | $99.28M | $116.20M | $119.20M | $102.00M | $83.80M | $5.00M | $128.60M | $134.10M | $119.40M | $94.50M |
| EBITDA? | $179.77M | $121.00M | $199.20M | $183.80M | $165.20M | $94.20M | $211.10M | $215.00M | $181.40M | $154.80M |
| Income Before Tax | $74.49M | $28.40M | $111.70M | $95.30M | $77.50M | -$1.50M | $123.90M | $132.20M | $117.00M | $91.90M |
| Income Tax Expense | $19.10M | $7.70M | $24.90M | $21.00M | $17.50M | -$2.30M | $29.90M | $28.60M | $19.70M | $24.90M |
| Net Income? | $54.89M | $20.00M | $85.60M | $73.70M | $59.50M | $400,000 | $93.80M | $103.20M | $97.10M | $67.00M |
| EPS? | $0.31 | $0.11 | $0.45 | $0.39 | $0.31 | $0.00 | $0.49 | $0.54 | $0.51 | $0.35 |
| Diluted EPS? | $0.31 | $0.11 | $0.45 | $0.39 | $0.31 | $0.00 | $0.49 | $0.54 | $0.51 | $0.35 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality