Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $873,898 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$874,000 | -$348,000 | -$66,287 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $120,000 | $120,000 | $620,171 | $1.06M | $66,287 | $223 | $1,450 |
| Operating Income? | $0 | $0 | -$1.39M | -$1.11M | -$66,287 | -$223 | -$1,450 |
| EBITDA? | $0 | $0 | $6.05M | $1.69M | -$66,287 | -$223 | $170,410 |
| Income Before Tax | -$660,072 | $106,075 | $4.66M | $1.69M | -$66,287 | -$223 | -$1,450 |
| Income Tax Expense | -$71,472 | -$312,612 | $1.25M | $533,345 | $0 | $0 | $0 |
| Net Income? | -$731,544 | $418,687 | $3.41M | $1.16M | -$66,287 | -$223 | -$1,450 |
| EPS? | $-0.10 | $0.16 | $0.18 | $0.05 | $-0.00 | $0.00 | $-0.00 |
| Diluted EPS? | $-0.10 | $0.16 | $0.18 | $0.05 | $-0.00 | $0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality