Financials in USD. Standardized financial statements.
A compact view of how Baylin Technologies Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $76.24M | $83.59M | $73.04M | $120.86M | $102.49M | $119.74M | $153.32M | $136.21M | $91.64M | $85.33M |
| Revenue Growth? | -8.8% | +14.4% | -39.6% | +17.9% | -14.4% | -21.9% | +12.6% | +48.6% | +7.4% | 0.0% |
| Cost of Revenue? | $42.78M | $49.20M | $44.64M | $87.95M | $87.38M | $84.34M | $98.38M | $85.37M | $63.30M | $61.49M |
| Gross Profit? | $33.47M | $34.39M | $28.40M | $32.91M | $15.11M | $35.40M | $54.94M | $50.84M | $28.34M | $23.84M |
| Gross Margin? | +43.9% | +41.1% | +38.9% | +27.2% | +14.7% | +29.6% | +35.8% | +37.3% | +30.9% | +27.9% |
| Operating Expenses? | $34.60M | $38.92M | $33.84M | $45.35M | $44.02M | $44.48M | $57.75M | $51.92M | $30.12M | $27.33M |
| Operating Income? | -$1.13M | -$4.53M | -$5.44M | -$12.44M | -$28.90M | -$9.35M | -$2.06M | -$6.22M | -$1.78M | -$3.49M |
| EBITDA? | $1.18M | -$1.79M | $190,000 | -$1.52M | -$46.28M | -$1.29M | $1.27M | $3.65M | $661,000 | $1.85M |
| Income Before Tax | -$3.95M | -$7.55M | -$8.07M | -$16.49M | -$60.75M | -$17.81M | -$18.60M | -$10.62M | -$3.77M | -$2.65M |
| Income Tax Expense | $718,412 | $907,000 | $146,000 | $383,000 | $6.67M | -$887,000 | $1.01M | -$5.18M | $436,000 | $2,688.2 |
| Net Income? | -$4.67M | -$7.85M | -$13.85M | -$16.88M | -$67.42M | -$16.92M | -$19.61M | -$4.65M | -$3.73M | -$2.65M |
| EPS? | $-0.03 | $-0.05 | $-0.09 | $-0.21 | $-1.09 | $-0.42 | $-0.49 | $-0.13 | $-0.16 | $-0.14 |
| Diluted EPS? | $-0.03 | $-0.05 | $-0.16 | $-0.21 | $-1.09 | $-0.42 | $-0.49 | $-0.13 | $-0.16 | $-0.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality