Financials in USD. Standardized financial statements.
A compact view of how Boyd Gaming Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.09B | $3.93B | $3.74B | $3.56B | $3.37B | $2.18B | $3.33B | $2.63B | $2.40B | $2.20B |
| Revenue Growth? | +4.1% | +5.1% | +5.2% | +5.5% | +54.7% | -34.5% | +26.6% | +9.4% | +9.2% | 0.0% |
| Cost of Revenue? | $2.37B | $1.88B | $1.72B | $1.57B | $1.43B | $1.04B | $1.74B | $1.37B | $1.26B | $1.19B |
| Gross Profit? | $1.72B | $2.05B | $2.02B | $1.99B | $1.94B | $1.14B | $1.59B | $1.26B | $1.14B | $1.01B |
| Gross Margin? | +42.1% | +52.2% | +54.0% | +56.0% | +57.5% | +52.4% | +47.8% | +47.8% | +47.4% | +46.0% |
| Operating Expenses? | $847.69M | $1.12B | $1.12B | $1.01B | $1.04B | $1.13B | $1.12B | $900.07M | $793.10M | $751.87M |
| Operating Income? | $876.80M | $927.78M | $901.83M | $981.22M | $900.10M | $14.26M | $472.57M | $355.28M | $343.80M | $260.41M |
| EBITDA? | $2.79B | $1.21B | $1.18B | $1.24B | $1.07B | $340.50M | $716.16M | $589.20M | $561.74M | $416.69M |
| Income Before Tax | $2.33B | $752.00M | $752.91M | $828.81M | $603.94M | -$171.01M | $202.13M | $155.03M | $171.11M | $7.99M |
| Income Tax Expense | $490.77M | $174.05M | $132.88M | $189.43M | $140.09M | -$36.31M | $44.49M | $40.33M | $3.12M | -$197.49M |
| Net Income? | $1.84B | $577.95M | $620.02M | $639.38M | $463.85M | -$134.70M | $157.64M | $115.05M | $189.39M | $418.00M |
| EPS? | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 | $-1.19 | $1.39 | $1.01 | $1.65 | $3.65 |
| Diluted EPS? | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 | $-1.19 | $1.38 | $1.00 | $1.64 | $3.63 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality