Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.02M | $495,169 | $529,836 | $935,768 | $846,436 | $111,202 | $101,094 | $220,129 | $512,076 | $200,980 |
| Operating Income? | -$1.02M | -$495,000 | -$530,000 | -$936,000 | -$846,000 | -$111,000 | -$116,000 | -$220,000 | -$507,000 | -$201,000 |
| EBITDA? | -$1.02M | -$450,000 | -$347,000 | -$672,000 | -$660,629 | -$111,202 | $65,449 | -$179,000 | $11.33M | $11.70M |
| Income Before Tax | -$958,918 | -$246,000 | -$186,000 | -$568,000 | $1.62M | -$117,000 | -$290,000 | -$157,000 | -$1.67M | -$11.84M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $2.38M | $0 | $0 | $41,283 | -$35,000 | $0 |
| Net Income? | -$958,918 | -$246,000 | -$186,000 | -$568,000 | $1.62M | -$117,000 | -$290,000 | -$157,000 | -$1.63M | -$11.84M |
| EPS? | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $0.05 | $-0.00 | $-0.01 | $-0.00 | $-0.05 | $-0.37 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $0.05 | $-0.00 | $-0.01 | $-0.00 | $-0.05 | $-0.37 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality