Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $83,779 | $104,271 | $2,522 | $75,687 | $108,257 | $480,839 | $1.02M | $1.46M |
| Revenue Growth? | 0.0% | -100.0% | -19.7% | +4034.5% | -96.7% | -30.1% | -77.5% | -52.7% | -30.5% | 0.0% |
| Cost of Revenue? | $4,826 | $0 | $0 | $0 | $0 | $18,439 | $75,568 | $352,503 | $509,810 | $912,661 |
| Gross Profit? | -$4,826 | $0 | $83,779 | $104,271 | $2,522 | $57,248 | $32,689 | $128,336 | $506,183 | $549,635 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +75.6% | +30.2% | +26.7% | +49.8% | +37.6% |
| Operating Expenses? | $11.35M | $1.40M | $187,198 | $569,852 | $795,506 | $484,014 | $486,555 | $1.73M | $779,007 | $697,812 |
| Operating Income? | -$11.35M | -$1.40M | -$135,100 | -$498,880 | -$819,620 | -$426,770 | -$453,870 | -$1.60M | -$339,445 | -$589,353 |
| EBITDA? | -$11.24M | -$1.40M | -$81,929 | -$465,581 | -$792,984 | -$408,327 | -$407,208 | -$1.54M | -$120,699 | -$304,082 |
| Income Before Tax | -$16.98M | -$1.41M | -$113,612 | -$534,526 | -$1.11M | -$607,453 | -$833,174 | -$1.66M | -$261,961 | -$573,014 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $59,693 | $0 |
| Net Income? | -$16.98M | -$1.41M | -$113,620 | -$529,427 | -$1.07M | -$581,731 | -$763,326 | -$1.62M | -$321,654 | $27,004 |
| EPS? | $-0.08 | $-0.02 | $-0.00 | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.06 | $-0.25 | $0.02 |
| Diluted EPS? | $-0.08 | $-0.02 | $-0.00 | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.06 | $-0.25 | $0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality