Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $24,930 | $3,000 | $2,148 | $0 | $0 | $14,936 | $1,980 | $0 | $0 |
| Revenue Growth? | -100.0% | +731.0% | +39.7% | 0.0% | 0.0% | -100.0% | +654.3% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,353 | $1,550 | $0 | $0 | $8,845 | $0 | $11,450 | $1,485 | $0 | $0 |
| Gross Profit? | -$1,353 | $23,380 | $3,000 | $2,148 | -$8,845 | $0 | $3,486 | $495 | $0 | $0 |
| Gross Margin? | 0.0% | +93.8% | +100.0% | +100.0% | 0.0% | 0.0% | +23.3% | +25.0% | 0.0% | 0.0% |
| Operating Expenses? | $62,772 | $121,552 | $155,923 | $108,405 | $125,564 | $90,940 | $95,047 | $152,167 | $83,470 | $8,194 |
| Operating Income? | -$64,126 | -$98,172 | -$152,923 | -$106,257 | -$134,409 | -$90,940 | -$91,561 | -$151,672 | -$83,470 | -$8,194 |
| EBITDA? | -$62,773 | -$605,110 | $0 | -$106,257 | -$134,409 | -$90,940 | -$91,561 | -$151,672 | $0 | $0 |
| Income Before Tax | -$94,459 | -$741,474 | -$195,785 | -$143,489 | -$151,870 | -$100,602 | -$99,493 | -$157,501 | -$84,636 | -$9,584 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$94,459 | -$741,474 | -$195,785 | -$143,489 | -$151,870 | -$100,602 | -$99,493 | -$157,501 | -$84,636 | -$9,584 |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality