Financials in CAD. Standardized financial statements.
A compact view of how Boardwalktech Software Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.80M | $5.97M | $6.47M | $4.37M | $4.34M | $4.64M | $4.92M | $0 | $0 | $4.80M |
| Revenue Growth? | -19.7% | -7.8% | +48.0% | +0.7% | -6.3% | -5.7% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $589,905 | $622,050 | $607,844 | $586,676 | $589,164 | $636,382 | $561,455 | $0 | $0 | $403,642 |
| Gross Profit? | $4.21M | $5.35M | $5.87M | $3.79M | $3.75M | $4.00M | $4.36M | $0 | $0 | $4.40M |
| Gross Margin? | +87.7% | +89.6% | +90.6% | +86.6% | +86.4% | +86.3% | +88.6% | 0.0% | 0.0% | +91.6% |
| Operating Expenses? | $6.93M | $8.28M | $9.39M | $7.32M | $6.15M | $8.01M | $9.37M | -$22,545.527 | -$18,448.776 | $4.83M |
| Operating Income? | -$2.72M | -$2.93M | -$3.52M | -$3.53M | -$2.38M | -$4.01M | -$5.01M | -$22,545.527 | -$18,448.776 | -$437,063 |
| EBITDA? | -$2.47M | -$2.71M | -$3.18M | -$3.19M | -$2.11M | -$3.85M | -$19.36M | -$3.57M | -$252,670 | -$434,521 |
| Income Before Tax | -$3.22M | -$3.11M | -$3.56M | -$3.55M | -$3.60M | -$5.81M | -$20.83M | $0 | $0 | -$612,663 |
| Income Tax Expense | $19,490 | $22,527 | $20,124 | $14,510 | $9,689 | $13,035 | $25,556 | $0 | $0 | $0 |
| Net Income? | -$3.20M | -$3.13M | -$3.58M | -$3.56M | -$3.61M | -$5.82M | -$20.86M | $0 | $0 | -$612,663 |
| EPS? | $-0.06 | $-0.06 | $-0.08 | $-0.08 | $-0.15 | $-0.45 | $-1.60 | $-0.00 | $-0.00 | $-0.15 |
| Diluted EPS? | $-0.06 | $-0.06 | $-0.08 | $-0.08 | $-0.15 | $-0.45 | $-1.60 | $-0.00 | $-0.00 | $-0.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality