Financials in USD. Standardized financial statements.
A compact view of how BorgWarner Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $14.32B | $14.08B | $14.20B | $12.63B | $14.84B | $10.16B | $10.17B | $10.53B | $9.80B | $9.07B |
| Revenue Growth? | +1.7% | -0.8% | +12.4% | -14.8% | +46.0% | -0.1% | -3.4% | +7.5% | +8.0% | 0.0% |
| Cost of Revenue? | $11.64B | $11.47B | $11.63B | $10.27B | $11.98B | $8.26B | $8.07B | $8.30B | $7.68B | $7.14B |
| Gross Profit? | $2.67B | $2.61B | $2.57B | $2.37B | $2.86B | $1.91B | $2.10B | $2.23B | $2.11B | $1.93B |
| Gross Margin? | +18.7% | +18.5% | +18.1% | +18.7% | +19.3% | +18.8% | +20.7% | +21.2% | +21.6% | +21.3% |
| Operating Expenses? | $1.35B | $1.35B | $1.33B | $1.31B | $1.47B | $952.00M | $873.00M | $945.40M | $899.10M | $817.80M |
| Operating Income? | $1.32B | $1.26B | $1.23B | $1.06B | $1.39B | $957.00M | $1.23B | $1.29B | $1.21B | $1.12B |
| EBITDA? | $1.34B | $1.32B | $1.67B | $1.56B | $1.69B | $1.58B | $1.77B | $1.70B | $1.54B | $666.50M |
| Income Before Tax | $524.00M | $539.00M | $991.00M | $913.00M | $789.00M | $964.00M | $1.26B | $1.20B | $1.06B | $190.50M |
| Income Tax Expense | $189.00M | $111.00M | $289.00M | $195.00M | $150.00M | $397.00M | $468.00M | $211.30M | $580.30M | $30.30M |
| Net Income? | $277.00M | $338.00M | $625.00M | $944.00M | $537.00M | $500.00M | $746.00M | $930.70M | $439.90M | $118.50M |
| EPS? | $1.28 | $1.51 | $2.72 | $4.01 | $2.26 | $2.35 | $3.63 | $4.47 | $2.09 | $2.78 |
| Diluted EPS? | $1.28 | $1.50 | $2.67 | $3.99 | $2.24 | $2.34 | $3.61 | $4.44 | $2.08 | $2.76 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality