Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $559,446 | $160,811 | $208,195 | $212,958 | $332,971 | $171,317 | $108,979 | $187,596 | $273,407 | $293,316 |
| Operating Income? | -$559,446.9 | -$161,000 | -$208,000 | -$213,000 | -$333,000 | -$171,000 | -$109,000 | -$188,000 | -$248,000 | -$275,000 |
| EBITDA? | -$559,446.9 | $0 | -$235,000 | -$238,000 | -$316,000 | -$171,000 | -$109,000 | $1.30M | -$248,000 | $80,150 |
| Income Before Tax | -$1.23M | -$116,000 | -$210,000 | -$248,000 | -$284,000 | -$203,000 | -$931,000 | -$128,000 | -$1.61M | -$41,948 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.23M | -$116,000 | -$210,000 | -$248,000 | -$284,000 | -$203,000 | -$931,000 | -$128,000 | -$1.61M | -$41,948 |
| EPS? | $-0.02 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.01 | $-0.07 | $-0.00 |
| Diluted EPS? | $-0.02 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.01 | $-0.07 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality