Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $152,127 | $2.09M | $1.44M | $376,665 | $692,459 |
| Revenue Growth? | -100.0% | -92.7% | +44.8% | +282.4% | -45.6% | 0.0% |
| Cost of Revenue? | $181,373 | $2.21M | $5.70M | $4.86M | $1.77M | $2.77M |
| Gross Profit? | -$181,373 | -$2.05M | -$3.61M | -$3.42M | -$1.39M | -$2.08M |
| Gross Margin? | 0.0% | -1349.8% | -173.1% | -237.4% | -368.9% | -300.7% |
| Operating Expenses? | $18.20M | $11.10M | $18.23M | $10.58M | $8.00M | $7.96M |
| Operating Income? | -$18.38M | -$13.15M | -$21.84M | -$14.00M | -$9.39M | -$10.05M |
| EBITDA? | -$67.75M | -$30.38M | -$19.45M | -$13.50M | -$8.84M | -$8.89M |
| Income Before Tax | -$79.07M | -$34.52M | -$20.71M | -$14.13M | -$9.38M | -$11.02M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$79.07M | -$34.52M | -$20.71M | -$14.13M | -$9.38M | -$11.02M |
| EPS? | $-2.25 | $-5.91 | $-6.26 | $-25.89 | $-12.27 | $-13.23 |
| Diluted EPS? | $-2.25 | $-5.91 | $-6.26 | $-7.96 | $-9.41 | $-11.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality