Financials in USD. Standardized financial statements.
A compact view of how BluGlass Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.45M | $4.62M | $1.15M | $604,749 | $363,573 | $655,830 | $424,555 | $713,826 | $684,855 | $318,577 |
| Revenue Growth? | +18.0% | +302.9% | +89.5% | +66.3% | -44.6% | +54.5% | -40.5% | +4.2% | +115.0% | 0.0% |
| Cost of Revenue? | $3.17M | $2.07M | $12.99M | $10.83M | $8.31M | $7.25M | $1.74M | $1.16M | $896,515 | $1.00M |
| Gross Profit? | $2.28M | $2.55M | -$11.84M | -$10.22M | -$7.94M | -$6.59M | -$1.32M | -$444,372 | -$211,660 | -$681,744 |
| Gross Margin? | +41.9% | +55.1% | -1033.1% | -1690.4% | -2185.0% | -1005.2% | -310.9% | -62.3% | -30.9% | -214.0% |
| Operating Expenses? | $12.68M | $11.36M | $8.04M | $2.66M | $2.27M | $2.47M | $13.34M | $3.55M | $3.45M | $5.22M |
| Operating Income? | -$9.13M | -$8.81M | -$19.88M | -$12.88M | -$10.21M | -$9.06M | -$5.83M | -$3.82M | -$3.57M | -$5.51M |
| EBITDA? | -$7.97M | -$6.63M | -$7.50M | -$10.23M | -$7.42M | -$7.79M | -$5.65M | -$3.63M | -$5.30M | -$2.75M |
| Income Before Tax | -$11.20M | -$10.01M | -$20.04M | -$12.70M | -$9.63M | -$8.96M | -$14.42M | -$3.84M | -$3.66M | -$5.63M |
| Income Tax Expense | -$3.98M | $132,892 | -$8.29M | -$3.35M | -$3.34M | -$2.97M | -$2.09M | -$1.94M | -$2.12M | -$2.20M |
| Net Income? | -$7.22M | -$10.14M | -$11.75M | -$9.36M | -$6.30M | -$5.99M | -$14.42M | -$3.84M | -$3.66M | -$3.43M |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality