Financials in USD. Standardized financial statements.
A compact view of how BlueRush Inc. turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.60M | $4.77M | $3.68M | $3.78M | $3.61M | $3.02M | $3.25M | $3.56M | $3.91M | $4.03M |
| Revenue Growth? | -3.5% | +29.8% | -2.8% | +4.9% | +19.3% | -7.0% | -8.8% | -9.0% | -3.0% | 0.0% |
| Cost of Revenue? | $1.87M | $1.23M | $1.45M | $1.89M | $1.68M | $1.53M | $1.85M | $355,486 | $223,505 | $228,676 |
| Gross Profit? | $2.74M | $3.53M | $2.23M | $1.89M | $1.93M | $1.50M | $1.39M | $3.21M | $3.69M | $3.81M |
| Gross Margin? | +59.4% | +74.1% | +60.6% | +50.0% | +53.5% | +49.5% | +42.9% | +90.0% | +94.3% | +94.3% |
| Operating Expenses? | $6.76M | $7.02M | $6.90M | $4.77M | $5.62M | $4.73M | $2.87M | $3.27M | $3.06M | $3.93M |
| Operating Income? | -$4.02M | -$3.52M | -$4.68M | -$3.94M | -$3.67M | -$3.22M | -$1.46M | -$51,077 | $639,099 | -$117,157 |
| EBITDA? | -$2.83M | -$3.16M | -$3.01M | -$2.74M | -$3.58M | -$3.11M | -$1.33M | -$2,754 | $667,874 | -$121,570 |
| Income Before Tax | -$2.32M | -$3.52M | -$4.16M | -$3.37M | -$3.96M | -$3.38M | -$1.63M | -$141,262 | $596,025 | -$167,670 |
| Income Tax Expense | -$9,771 | -$1,853 | -$29,618 | -$22,282 | -$120,388 | -$31,717 | $8,895 | $41,041 | $90,724 | $14,453 |
| Net Income? | -$2.31M | -$3.52M | -$4.13M | -$1.31M | -$3.84M | -$3.35M | -$1.64M | -$182,303 | $505,301 | -$182,123 |
| EPS? | $-0.07 | $-0.11 | $-0.17 | $-0.08 | $-0.26 | $-0.30 | $-0.25 | $-0.03 | $0.08 | $-0.03 |
| Diluted EPS? | $-0.07 | $-0.11 | $-0.17 | $-0.08 | $-0.26 | $-0.30 | $-0.25 | $-0.03 | $0.08 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality