Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $644,824 | $469,908 | $631,728 | $992,218 | $1.02M | $826,934 | $498,949 | $612,547 | $145,507 | $13,029 |
| Operating Income? | -$1.00M | -$470,000 | -$555,000 | -$992,000 | -$1.02M | -$827,000 | -$499,000 | -$699,000 | -$160,689 | -$37,911 |
| EBITDA? | -$1.00M | $1.66M | -$632,000 | -$127,000 | -$655,000 | -$600,000 | -$327,000 | $0 | $0 | -$13,084 |
| Income Before Tax | -$1.00M | -$148,000 | -$3.67M | -$698,000 | -$1.52M | -$551,000 | -$710,000 | -$681,000 | -$121,124 | -$37,911 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $434.453 | $0 | $0 |
| Net Income? | -$1.00M | -$148,000 | -$3.67M | -$698,000 | -$1.52M | -$551,000 | -$710,000 | -$681,000 | -$121,124 | -$37,911 |
| EPS? | $0.00 | $-0.00 | $-0.03 | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.05 | $-0.01 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.03 | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.05 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality