Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $7,449 | $6,693 | $0 | $117,500 | $15,878 | $33,969 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +11.3% | 0.0% | -100.0% | +640.0% | -53.3% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $104,893 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$104,893 | $0 | $7,449 | $370,329 | $0 | $117,500 | $15,878 | $33,969 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +5533.1% | 0.0% | +100.0% | +100.0% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $17.35M | $5.49M | $4.15M | $5.14M | $6.31M | $6.86M | $38.38M | $7.85M | $5.89M | $7.63M |
| Operating Income? | -$17.46M | -$5.49M | -$4.15M | -$5.03M | -$4.37M | -$6.74M | -$38.38M | -$7.85M | -$5.89M | -$7.63M |
| EBITDA? | -$17.35M | -$5.58M | -$4.11M | -$4.91M | -$4.75M | -$2.37M | -$38.22M | -$7.22M | -$5.86M | -$7.56M |
| Income Before Tax | -$17.08M | -$24.12M | -$7.67M | -$4.85M | -$4.90M | -$6.55M | -$36.77M | -$7.24M | -$5.82M | -$7.52M |
| Income Tax Expense | $0 | $0 | $140,710 | $0 | $0 | $0 | -$472,158 | $605,500 | $0 | -$66,536 |
| Net Income? | -$17.08M | -$24.12M | -$8.10M | $866,521 | -$6.11M | -$6.55M | -$36.77M | -$7.24M | -$5.82M | -$7.52M |
| EPS? | $-0.07 | $-0.14 | $-0.06 | $-0.05 | $-0.07 | $-0.14 | $-0.87 | $-0.23 | $-0.40 | $-0.80 |
| Diluted EPS? | $-0.07 | $-0.14 | $-0.06 | $-0.05 | $-0.07 | $-0.14 | $-0.87 | $-0.23 | $-0.40 | $-0.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality