Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $217,218 | $818,095 | $337,094 | $886,748 | $2.57M | $1.61M | $2.03M | $1.36M | $315,333 | $885,754 |
| Operating Income? | -$217,000 | -$818,000 | -$337,094 | -$886,748 | -$2.57M | -$1.61M | -$2.03M | -$1.43M | -$320,000 | -$1.49M |
| EBITDA? | -$217,000 | $3.20M | -$337,094 | -$886,748 | -$2.37M | -$1.57M | -$1.40M | -$1.36M | $433,756 | -$1.08M |
| Income Before Tax | -$244,000 | $3.19M | -$376,988 | -$1.00M | -$2.45M | -$1.79M | -$2.73M | $0 | -$1.07M | -$1.37M |
| Income Tax Expense | $0 | $12,452 | $0 | $20 | $0 | $55,276 | $0 | $0 | $0 | $487,771 |
| Net Income? | -$244,000 | $3.19M | -$376,988 | -$1.00M | -$2.45M | -$977,214 | -$2.73M | -$1.43M | -$1.07M | -$1.37M |
| EPS? | $-0.00 | $0.05 | $-9.28 | $-104.21 | $-341.42 | $-585.86 | $0.00 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $-0.00 | $0.05 | $-9.28 | $-104.21 | $-341.42 | $-585.86 | $-3424242.42 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality