Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $945,156 | $847.272 | $931,780 | $452,500 | $95.066 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$945,156 | -$847 | -$932,000 | -$452,500 | -$95.066 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.94M | $1,531 | $2.98M | $2.82M | $1.94M | $229,823 | $200,671 | $246,046 | $61,961 | $58,026 |
| Operating Income? | -$6.88M | -$3.23M | -$3.91M | -$3.28M | -$1.71M | -$230,000 | -$201,000 | -$246,000 | -$61,960 | -$58,030 |
| EBITDA? | -$5.94M | -$2,379 | -$2.98M | -$2.82M | -$1.62M | -$230,000 | -$201,000 | -$246,000 | -$61,960 | -$58,030 |
| Income Before Tax | -$7.52M | -$3,393 | -$6.08M | -$8.49M | -$1.94M | -$225,000 | -$191,000 | -$246,000 | $70,611 | -$58,026 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$7.52M | -$3,393 | -$6.08M | -$8.49M | -$1.94M | -$225,000 | -$191,000 | -$246,000 | $70,611 | -$58,026 |
| EPS? | $-0.15 | $0.00 | $-0.02 | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $0.01 | $-0.01 |
| Diluted EPS? | $-0.15 | $0.00 | $-0.02 | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality