Financials in USD. Standardized financial statements.
A compact view of how Bespoke Extracts, Inc. turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.12M | $3,407 | $35,566 | $8,054 | $62,103 | $15,919 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +32698.7% | -90.4% | +341.6% | -87.0% | +290.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $664,517 | $1,149 | $13,569 | $3,505 | $71,413 | $22,925 | $0 | $0 | $0 | $0 |
| Gross Profit? | $452,935 | $2,258 | $21,997 | $4,549 | -$9,310 | -$7,006 | $0 | $0 | $0 | $0 |
| Gross Margin? | +40.5% | +66.3% | +61.8% | +56.5% | -15.0% | -44.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.45M | $4.10M | $987,574 | $4.02M | -$3.02M | $7.18M | $6.61M | $364,600 | $396,482 | $392,996 |
| Operating Income? | -$994,628 | -$4.02M | -$965,577 | -$4.02M | $3.01M | -$7.19M | -$6.62M | -$364,600 | -$731,167 | -$392,996 |
| EBITDA? | -$898,712 | -$4.09M | -$962,333 | -$4.01M | $2.94M | -$7.19M | -$6.61M | -$364,469 | -$392,684 | -$389,198 |
| Income Before Tax | -$1.04M | -$4.12M | -$965,577 | -$4.64M | $2.58M | -$7.61M | -$6.68M | -$364,965 | -$731,167 | -$394,045 |
| Income Tax Expense | $0 | $95,375 | $0 | $89,595 | $433,473 | $419,000 | $36,901 | $365 | $334,685 | $1,049 |
| Net Income? | -$1.04M | -$4.21M | -$965,577 | -$4.64M | $2.58M | -$7.61M | -$6.68M | -$364,965 | -$731,167 | -$394,045 |
| EPS? | $-0.10 | $-0.45 | $-0.17 | $-1.76 | $1.92 | $-9.67 | $-21.76 | $-5.78 | $-13.58 | $-11.15 |
| Diluted EPS? | $-0.10 | $-0.45 | $-0.17 | $-1.76 | $1.92 | $-9.67 | $-21.76 | $-5.78 | $-13.58 | $-11.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality