Financials in USD. Standardized financial statements.
A compact view of how Braemar Plc turns revenue into operating income and net income.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $136.03M | $141.86M | $152.75M | $152.91M | $101.31M | $83.69M | $117.66M | $117.85M | $103.04M | $135.94M |
| Revenue Growth? | -4.1% | -7.1% | -0.1% | +50.9% | +21.0% | -28.9% | -0.2% | +14.4% | -24.2% | 0.0% |
| Cost of Revenue? | $122.11M | $0 | $134.15M | $134.56M | $90.00M | $76.78M | $18.12M | $24.89M | $24.67M | $27.17M |
| Gross Profit? | $13.62M | $141.86M | $18.60M | $18.35M | $11.31M | $6.77M | $99.53M | $92.96M | $78.37M | $108.77M |
| Gross Margin? | +10.0% | +100.0% | +12.2% | +12.0% | +11.2% | +8.1% | +84.6% | +78.9% | +76.1% | +80.0% |
| Operating Expenses? | $121.36M | $130.69M | $9.56M | $7.18M | $1.76M | $145,000 | $88.44M | $95.41M | $80.11M | $108.25M |
| Operating Income? | $12.54M | $11.17M | $9.04M | $11.67M | $9.55M | $6.62M | $11.10M | $9.07M | $7.32M | $4.23M |
| EBITDA? | $16.67M | $15.75M | $14.15M | $21.57M | $13.05M | $9.98M | $11.53M | $386,000 | $2.46M | $2.71M |
| Income Before Tax | $4.65M | $9.22M | $7.52M | $9.47M | $8.56M | $5.14M | $5.83M | -$3.14M | -$2.39M | $211,000 |
| Income Tax Expense | $2.36M | $3.12M | $2.90M | $4.86M | $1.84M | $1.57M | -$46,000 | $1.52M | $474,000 | $20,000 |
| Net Income? | $2.28M | $6.10M | $4.62M | $4.60M | $5.82M | $2.77M | $4.02M | -$4.67M | -$2.86M | $191,000 |
| EPS? | $0.07 | $0.19 | $0.16 | $0.16 | $0.22 | $0.11 | $0.13 | $-0.15 | $-0.10 | $0.01 |
| Diluted EPS? | $0.06 | $0.17 | $0.13 | $0.13 | $0.18 | $0.09 | $0.12 | $-0.15 | $-0.10 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality