Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $14.97M | $802,000 | $44.70M | $268,000 | $4.82M | $6.85M |
| Revenue Growth? | -100.0% | +1766.5% | -98.2% | +16580.2% | -94.4% | -29.6% | 0.0% |
| Cost of Revenue? | $5.86M | $0 | $0 | $0 | $0 | $14.39M | $29.84M |
| Gross Profit? | -$5.86M | $14.97M | $802,000 | $44.70M | $268,000 | -$9.57M | -$23.00M |
| Gross Margin? | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | -198.4% | -336.0% |
| Operating Expenses? | $48.34M | $82.94M | $84.72M | $48.74M | $45.49M | $10.48M | $2.67M |
| Operating Income? | -$54.19M | -$67.97M | -$83.91M | -$4.04M | -$45.22M | -$20.05M | -$25.66M |
| EBITDA? | -$48.34M | -$55.37M | -$71.06M | $5.19M | -$47.87M | -$16.56M | -$22.52M |
| Income Before Tax | -$68.79M | -$61.23M | -$76.52M | $850,000 | -$51.14M | -$17.84M | -$22.70M |
| Income Tax Expense | -$2.18M | -$44,000 | -$3.08M | -$4.47M | -$28,000 | $95,000 | $0 |
| Net Income? | -$66.58M | -$61.07M | -$73.35M | $5.34M | -$50.87M | -$17.71M | -$20.73M |
| EPS? | $-1.64 | $-1.55 | $-1.91 | $0.14 | $-1.37 | $-2.24 | $-436.87 |
| Diluted EPS? | $-1.64 | $-1.55 | $-1.91 | $0.14 | $-1.37 | $-2.24 | $-436.87 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality