Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $5.91M | $21.30M | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | -72.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $5.76M | $20.87M | $0 | $670,916 | $148,010 | $0 |
| Gross Profit? | $0 | $150,000 | $425,000 | -$1.20M | -$670,916 | -$148,010 | $0 |
| Gross Margin? | 0.0% | +2.5% | +2.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $28.08M | $9.41M | $17.12M | $1.20M | $670,916 | $148,010 | $35.424 |
| Operating Income? | -$32.60M | -$14.18M | -$17.46M | -$1.20M | -$670,916 | -$148,010 | -$35.424 |
| EBITDA? | -$32.60M | -$14.18M | -$17.46M | -$1.37M | -$670,916 | $24,777 | $0 |
| Income Before Tax | $76.61M | -$8.52M | -$17.43M | -$967,614 | -$599,127 | -$317,737 | -$35.424 |
| Income Tax Expense | -$1.94M | $0 | $0 | -$234,785 | -$4,634 | -$3,060 | $0 |
| Net Income? | $78.55M | -$8.52M | -$17.43M | -$732,829 | -$594,493 | -$314,677 | -$35.424 |
| EPS? | $8.45 | $-4.93 | $-1.73 | $-0.16 | $-0.10 | $-0.09 | $0.00 |
| Diluted EPS? | $8.45 | $-4.93 | $-1.73 | $-0.16 | $-0.10 | $-0.09 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality