Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£37.41M | £21.13M | £4.03M | -£199.70M | £198.07M | £54.52M | £20.21M | £35.88M | £62.75M | £43.09M |
| Revenue Growth? | -277.0% | +424.3% | +102.0% | -200.8% | +263.3% | +169.7% | -43.7% | -42.8% | +45.6% | 0.0% |
| Cost of Revenue? | £1.49M | £6.23M | £832,000 | £5.09M | £4.33M | £3.07M | £2.81M | £2.86M | £2.68M | £2.42M |
| Gross Profit? | -£38.89M | £94.76M | £94.40M | -£204.80M | £193.73M | £51.46M | £17.40M | £33.02M | £60.07M | £40.67M |
| Gross Margin? | +104.0% | +448.4% | +2342.5% | +102.6% | +97.8% | +94.4% | +86.1% | +92.0% | +95.7% | +94.4% |
| Operating Expenses? | £841,000 | £2.43M | £5.32M | £4.59M | £806,000 | £574,000 | £735,000 | £823,000 | £749,000 | £580,000 |
| Operating Income? | -£39.73M | £92.34M | £93.21M | -£200.22M | £197.26M | £53.95M | £19.48M | £35.23M | £62.09M | £42.57M |
| EBITDA? | -£39.73M | £93.51M | £92.38M | -£200.56M | £196.27M | £0 | £0 | £0 | £0 | £0 |
| Income Before Tax | -£39.73M | £92.33M | £92.38M | -£200.56M | £197.26M | £53.95M | £19.48M | £35.06M | £62.00M | £42.51M |
| Income Tax Expense | £462,000 | £720,000 | £790,000 | £810,000 | £687,000 | -£1.91M | £485,000 | £275,000 | £777,000 | -£373,000 |
| Net Income? | -£40.20M | £91.61M | £91.59M | -£201.37M | £196.57M | £55.86M | £18.99M | £34.78M | £61.23M | £42.88M |
| EPS? | £-0.41 | £0.91 | £0.91 | £-1.99 | £2.26 | £0.66 | £0.22 | £0.39 | £0.63 | £0.42 |
| Diluted EPS? | £-0.41 | £0.91 | £0.91 | £-1.99 | £2.26 | £0.66 | £0.22 | £0.39 | £0.63 | £0.42 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality