MetrionAI — Market Intelligence Workspace

Loading market dashboard

Detailed income statement table

Open when you need every line item across the selected periods.

Show

Metric	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001
Revenue?	$785,000	$501,000	$1.50M	$1.47M	$1.72M	$1.38M	$972,000	$593,000	$469,000	$602,000
Revenue Growth?	+56.7%	-66.7%	+2.6%	-14.6%	+24.5%	+41.9%	+63.9%	+26.4%	-22.1%	0.0%
Cost of Revenue?	$0	$718,000	$861,000	$939,000	$1.08M	$1.98M	$1.68M	$1.52M	$575,000	$620,000
Gross Profit?	$785,000	-$217,000	$644,000	$528,000	$632,000	-$597,000	-$705,000	-$926,000	-$106,000	-$18,000
Gross Margin?	+100.0%	-43.3%	+42.8%	+36.0%	+36.8%	-43.3%	-72.5%	-156.2%	-22.6%	-3.0%
Operating Expenses?	$2.88M	$1.43M	$1.18M	$906,000	$1.04M	$1.12M	$995,000	$1.21M	$2.95M	$1.35M
Operating Income?	-$2.10M	-$1.65M	-$534,000	-$378,000	-$409,000	-$1.72M	-$1.70M	-$2.14M	-$3.06M	-$1.37M
EBITDA?	-$2.10M	$3.32M	$4.26M	$111,999	-$229,000	-$1.53M	-$1.61M	-$1.97M	-$2.91M	-$1.24M
Income Before Tax	-$2.67M	$2.93M	$3.34M	-$954,000	-$624,000	-$2.27M	$1.05M	-$1.49M	-$4.42M	-$1.53M
Income Tax Expense	-$77,000	$62,000	$25,000	-$1,000	-$17,000	$35,000	$118,000	$0	-$31,000	-$73,000
Net Income?	-$2.84M	$2.86M	$2.97M	-$2.03M	-$1.55M	-$2.16M	$937,000	-$1.61M	-$4.62M	-$2.32M
EPS?	$-0.14	$0.14	$0.20	$-0.17	$-0.13	$-0.18	$0.09	$-0.17	$-0.63	$-0.32
Diluted EPS?	$-0.14	$0.14	$0.14	$-0.17	$-0.14	$-0.18	$0.07	$-0.17	$-0.63	$-0.32