Financials in USD. Standardized financial statements.
A compact view of how Bauer AG turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.04B | $1.71B | $1.63B | $1.43B | $1.34B | $1.47B | $1.59B | $1.67B | $1.40B | $1.38B |
| Revenue Growth? | +19.6% | +4.9% | +13.8% | +6.7% | -8.7% | -7.4% | -4.7% | +19.4% | +1.3% | 0.0% |
| Cost of Revenue? | $1.15B | $845.54M | $851.51M | $709.18M | $634.85M | $741.23M | $811.12M | $945.07M | $689.16M | $700.79M |
| Gross Profit? | $893.79M | $852.65M | $778.62M | $723.89M | $708.39M | $729.70M | $777.97M | $731.32M | $707.72M | $678.20M |
| Gross Margin? | +43.7% | +49.9% | +47.8% | +50.5% | +52.7% | +49.6% | +49.0% | +43.8% | +50.7% | +49.2% |
| Operating Expenses? | $527.96M | $746.92M | $769.30M | $683.30M | $651.99M | $678.85M | $651.17M | $639.24M | $612.82M | $657.28M |
| Operating Income? | $365.83M | $105.73M | $9.32M | $40.60M | $71.91M | $50.85M | $124.50M | $285.97M | $89.37M | $97.73M |
| EBITDA? | $141.48M | $179.57M | $100.33M | $151.11M | $138.74M | $111.21M | $182.09M | $148.82M | $137.37M | $176.44M |
| Income Before Tax | $50.46M | $32.84M | -$49.31M | $21.28M | $16.33M | -$11.32M | $65.86M | $35.31M | $24.04M | $56.38M |
| Income Tax Expense | $40.76M | $25.36M | $44.71M | $17.29M | $24.55M | $25.23M | $41.78M | $31.64M | $9.63M | $27.39M |
| Net Income? | $9.10M | $5.47M | -$95.52M | -$563,000 | -$8.40M | -$37.15M | $22.58M | $2.74M | $11.30M | $29.71M |
| EPS? | $0.21 | $0.14 | $-3.66 | $-0.02 | $-0.46 | $-2.04 | $1.25 | $0.15 | $0.62 | $1.64 |
| Diluted EPS? | $0.21 | $0.14 | $-3.64 | $-0.02 | $-0.46 | $-2.04 | $1.25 | $0.15 | $0.62 | $1.64 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality