Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $2.41M | $1.51M | $0 |
| Gross Profit? | $0 | -$2.41M | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $0 | $2.61M | $1.70M | $20,095 |
| Operating Income? | -$1.75M | -$2.61M | -$1.70M | -$20,095 |
| EBITDA? | -$1.75M | $142,521 | -$1.70M | $10,048 |
| Income Before Tax | -$1.12M | $22,293 | -$148,000 | -$20,095 |
| Income Tax Expense | $0 | $536,212 | $285,662 | $0 |
| Net Income? | -$1.12M | -$514,000 | -$434,000 | -$20,095 |
| EPS? | $-0.24 | $-0.06 | $-0.03 | $-0.00 |
| Diluted EPS? | $-0.24 | $-0.06 | $-0.03 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality