Financials in USD. Standardized financial statements.
A compact view of how Boozt AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $8.29B | $8.24B | $7.75B | $6.74B | $5.81B | $4.36B | $3.42B | $2.78B | $2.02B | $1.40B |
| Revenue Growth? | +0.5% | +6.3% | +15.0% | +16.0% | +33.4% | +27.3% | +23.0% | +38.1% | +44.4% | 0.0% |
| Cost of Revenue? | $5.19B | $5.03B | $5.53B | $4.08B | $3.46B | $2.59B | $2.06B | $2.68B | $2.04B | $947.30M |
| Gross Profit? | $3.10B | $3.21B | $2.23B | $2.67B | $2.35B | $1.77B | $1.36B | $103.40M | -$24.70M | $449.10M |
| Gross Margin? | +37.4% | +39.0% | +28.7% | +39.5% | +40.4% | +40.6% | +39.7% | +3.7% | -1.2% | +32.2% |
| Operating Expenses? | $2.70B | $2.76B | $1.93B | $2.42B | $2.09B | $1.57B | $1.27B | $31.30M | $14.70M | $429.90M |
| Operating Income? | $403.00M | $452.00M | $299.00M | $253.10M | $264.50M | $182.30M | $91.80M | $72.10M | -$39.40M | $19.20M |
| EBITDA? | $754.00M | $745.00M | $562.00M | $482.00M | $428.00M | $318.40M | $198.00M | $113.14M | -$42.00M | $29.10M |
| Income Before Tax | $382.00M | $427.00M | $272.00M | $237.00M | $245.00M | $170.40M | $81.30M | $61.60M | -$68.20M | $20.50M |
| Income Tax Expense | $81.00M | $85.00M | $39.00M | $50.00M | $49.80M | $37.60M | $26.50M | $19.00M | -$55.60M | $7.60M |
| Net Income? | $282.94M | $342.00M | $233.23M | $186.05M | $188.70M | $132.80M | $54.80M | $42.60M | -$12.60M | $12.90M |
| EPS? | $4.80 | $5.24 | $3.38 | $2.76 | $2.87 | $2.27 | $0.96 | $0.75 | $-0.24 | $0.29 |
| Diluted EPS? | $4.20 | $4.98 | $3.38 | $2.73 | $2.81 | $2.21 | $0.95 | $0.74 | $-0.24 | $0.29 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality