Financials in GBp. Standardized financial statements.
A compact view of how Bodycote plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £727.10M | £757.10M | £802.50M | £743.60M | £615.80M | £598.00M | £719.70M | £728.60M | £690.20M | £600.60M |
| Revenue Growth? | -4.0% | -5.7% | +7.9% | +20.8% | +3.0% | -16.9% | -1.2% | +5.6% | +14.9% | 0.0% |
| Cost of Revenue? | £446.30M | £647.80M | £694.40M | £473.90M | £390.10M | £411.10M | £458.70M | £448.20M | £429.90M | £378.40M |
| Gross Profit? | £280.80M | £109.30M | £108.10M | £269.70M | £225.70M | £186.90M | £261.00M | £280.40M | £260.30M | £222.20M |
| Gross Margin? | +38.6% | +14.4% | +13.5% | +36.3% | +36.7% | +31.3% | +36.3% | +38.5% | +37.7% | +37.0% |
| Operating Expenses? | £181.50M | £71.40M | -£11.10M | £174.80M | £145.50M | £191.70M | £144.60M | £145.90M | £143.30M | £130.10M |
| Operating Income? | £99.30M | £37.90M | £119.20M | £102.00M | £83.80M | £5.00M | £116.40M | £135.10M | £118.30M | £94.80M |
| EBITDA? | £179.80M | £124.00M | £201.70M | £186.60M | £167.70M | £97.00M | £212.70M | £216.60M | £183.40M | £153.90M |
| Income Before Tax | £74.50M | £28.40M | £111.70M | £95.30M | £77.50M | -£1.50M | £123.90M | £132.20M | £117.00M | £91.90M |
| Income Tax Expense | £19.10M | £7.70M | £24.90M | £21.00M | £17.50M | -£2.30M | £29.90M | £28.60M | £19.70M | £24.90M |
| Net Income? | £54.90M | £20.00M | £85.60M | £73.70M | £59.50M | £400,000 | £93.80M | £103.20M | £97.10M | £67.00M |
| EPS? | £0.31 | £0.11 | £0.45 | £0.39 | £0.31 | £0.00 | £0.49 | £0.54 | £0.51 | £0.35 |
| Diluted EPS? | £0.31 | £0.11 | £0.45 | £0.39 | £0.31 | £0.00 | £0.49 | £0.54 | £0.51 | £0.35 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality