Financials in USD. Standardized financial statements.
A compact view of how B.O.S. Better Online Solutions Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $50.57M | $39.95M | $44.18M | $41.51M | $33.63M | $33.55M | $33.82M | $32.65M | $28.93M | $27.43M |
| Revenue Growth? | +26.6% | -9.6% | +6.4% | +23.4% | +0.2% | -0.8% | +3.6% | +12.9% | +5.5% | 0.0% |
| Cost of Revenue? | $38.49M | $30.66M | $34.97M | $32.45M | $27.05M | $27.43M | $27.16M | $25.91M | $22.59M | $22.11M |
| Gross Profit? | $12.07M | $9.29M | $9.21M | $9.06M | $6.59M | $6.12M | $6.66M | $6.74M | $6.34M | $5.32M |
| Gross Margin? | +23.9% | +23.3% | +20.8% | +21.8% | +19.6% | +18.2% | +19.7% | +20.7% | +21.9% | +19.4% |
| Operating Expenses? | $7.97M | $6.68M | $6.81M | $7.21M | $6.07M | $5.78M | $6.32M | $5.54M | $5.26M | $4.61M |
| Operating Income? | $4.11M | $2.61M | $2.40M | $1.85M | $517,000 | $337,000 | -$631,000 | $1.20M | $1.09M | $706,000 |
| EBITDA? | $4.65M | $2.06M | $2.92M | $1.95M | $872,000 | -$344,000 | -$360,000 | $1.43M | $1.29M | $949,000 |
| Income Before Tax | $3.50M | $1.30M | $2.01M | $1.28M | $412,000 | -$960,000 | -$961,000 | $949,000 | $789,000 | $367,000 |
| Income Tax Expense | -$113,000 | -$1.00M | $4,000 | $6,000 | -$39,000 | $0 | -$48,000 | -$41,000 | $16,000 | $7,000 |
| Net Income? | $3.61M | $2.30M | $2.00M | $1.28M | $451,000 | -$960,000 | -$913,000 | $990,000 | $773,000 | $360,000 |
| EPS? | $0.59 | $0.40 | $0.35 | $0.23 | $0.09 | $-0.22 | $-0.23 | $0.28 | $0.24 | $0.14 |
| Diluted EPS? | $0.57 | $0.39 | $0.34 | $0.23 | $0.08 | $-0.22 | $-0.23 | $0.28 | $0.24 | $0.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality