Financials in USD. Standardized financial statements.
A compact view of how DMC Global Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $609.84M | $642.85M | $719.19M | $654.09M | $260.12M | $229.16M | $397.55M | $326.43M | $192.80M | $158.57M |
| Revenue Growth? | -5.1% | -10.6% | +10.0% | +151.5% | +13.5% | -42.4% | +21.8% | +69.3% | +21.6% | 0.0% |
| Cost of Revenue? | $474.59M | $492.28M | $507.14M | $468.64M | $200.63M | $172.31M | $252.63M | $215.73M | $133.41M | $119.89M |
| Gross Profit? | $135.25M | $150.57M | $212.05M | $185.45M | $59.48M | $56.85M | $144.92M | $110.69M | $59.39M | $38.68M |
| Gross Margin? | +22.2% | +23.4% | +29.5% | +28.4% | +22.9% | +24.8% | +36.5% | +33.9% | +30.8% | +24.4% |
| Operating Expenses? | $131.78M | $281.83M | $150.88M | $155.46M | $61.88M | $57.85M | $86.50M | $73.27M | $71.65M | $43.95M |
| Operating Income? | $3.47M | -$131.26M | $61.18M | $29.99M | -$2.40M | -$996,000 | $58.42M | $37.42M | -$12.26M | -$5.27M |
| EBITDA? | $32.77M | -$97.28M | $95.90M | $81.38M | $10.44M | $9.85M | $88.55M | $45.74M | -$3.07M | $6.13M |
| Income Before Tax | -$7.68M | -$140.99M | $49.88M | $23.21M | -$2.55M | -$1.96M | $56.70M | $34.61M | -$15.28M | -$5.71M |
| Income Tax Expense | $4.07M | $10.97M | $15.12M | $9.38M | -$1.54M | -$548,000 | $22.66M | $4.13M | $3.57M | $797,000 |
| Net Income? | -$17.89M | -$158.71M | $21.39M | $14.18M | -$4.63M | -$1.41M | $34.04M | $30.47M | -$18.85M | -$6.50M |
| EPS? | $-0.90 | $-8.20 | $1.08 | $0.72 | $-0.26 | $-0.10 | $2.29 | $2.05 | $-1.31 | $-0.46 |
| Diluted EPS? | $-0.90 | $-8.20 | $1.08 | $0.72 | $-0.26 | $-0.10 | $2.28 | $2.04 | $-1.31 | $-0.46 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality