Financials in USD. Standardized financial statements.
A compact view of how Bonal International, Inc. turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.74M | $1.64M | $1.78M | $1.72M | $1.33M | $1.48M | $1.60M | $2.29M | $1.61M | $2.09M |
| Revenue Growth? | +5.8% | -7.7% | +3.0% | +29.6% | -10.2% | -7.6% | -30.1% | +42.3% | -23.1% | 0.0% |
| Cost of Revenue? | $408,991 | $432,791 | $513,038 | $410,996 | $360,478 | $513,016 | $472,394 | $592,562 | $430,675 | $548,833 |
| Gross Profit? | $1.33M | $1.21M | $1.26M | $1.31M | $970,213 | $968,146 | $1.13M | $1.70M | $1.18M | $1.54M |
| Gross Margin? | +76.4% | +73.6% | +71.1% | +76.2% | +72.9% | +65.4% | +70.5% | +74.1% | +73.3% | +73.8% |
| Operating Expenses? | $1.20M | $1.24M | $1.21M | $1.09M | $891,381 | $1.06M | $1.08M | $1.30M | $1.14M | $1.28M |
| Operating Income? | $127,148 | -$35,982 | $55,810 | $227,230 | $78,830 | -$88,220 | $54,980 | $396,200 | $39,200 | $264,760 |
| EBITDA? | $138,995 | -$22,810 | $65,945 | $235,749 | $95,347 | -$80,041 | $63,181 | $407,920 | $58,518 | $285,768 |
| Income Before Tax | $135,700 | -$32,816 | $53,509 | $227,989 | $87,541 | -$78,264 | $62,673 | $399,803 | $40,444 | $275,621 |
| Income Tax Expense | $7,477 | -$39,750 | $2,188 | $41,782 | -$1,753 | -$28,314 | $10,684 | $115,050 | -$13,913 | $72,970 |
| Net Income? | $143,177 | $6,934 | $51,321 | $186,207 | $89,294 | -$49,950 | $51,990 | $284,753 | $54,357 | $202,651 |
| EPS? | $0.08 | $0.00 | $0.03 | $0.11 | $0.05 | $-0.03 | $0.03 | $0.16 | $0.03 | $0.12 |
| Diluted EPS? | $0.08 | $0.00 | $0.03 | $0.11 | $0.05 | $-0.03 | $0.03 | $0.16 | $0.03 | $0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality