Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.25M | $1.09M | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$1.25M | -$1.09M | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $62.30M | $72.18M | $54.80M | $46.47M | $25.30M | $134.37M | $93.18M | $60.05M |
| Operating Income? | -$63.55M | -$73.27M | -$54.80M | -$46.47M | -$25.30M | -$134.37M | -$93.18M | -$60.05M |
| EBITDA? | -$62.30M | -$64.28M | -$53.84M | -$45.53M | -$24.62M | -$121.36M | -$88.74M | -$58.09M |
| Income Before Tax | -$58.20M | -$65.36M | -$49.43M | -$45.90M | -$25.21M | -$128.82M | -$92.48M | -$59.67M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$2.25M | $378,000 |
| Net Income? | -$58.20M | -$65.36M | -$49.43M | -$45.90M | -$25.21M | -$128.82M | -$90.24M | -$59.67M |
| EPS? | $-2.60 | $-3.85 | $-2.22 | $-2.06 | $-1.13 | $-2.93 | $-2.05 | $-1.36 |
| Diluted EPS? | $-2.60 | $-3.85 | $-2.22 | $-2.06 | $-1.13 | $-2.93 | $-3.40 | $-5.59 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality