Financials in USD. Standardized financial statements.
A compact view of how Brinx Resources Ltd. turns revenue into operating income and net income.
| Metric | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $140,709 | $235,170 | $469,107 | $1.24M | $657,929 | $398,274 | $1.50M | $1.55M | $624,229 | $0 |
| Revenue Growth? | -40.2% | -49.9% | -62.2% | +88.6% | +65.2% | -73.4% | -3.5% | +148.8% | 0.0% | 0.0% |
| Cost of Revenue? | $43,489 | $39,129 | $101,690 | $183,743 | $96,267 | $113,769 | $266,691 | $163,308 | $0 | $0 |
| Gross Profit? | $97,220 | $196,041 | $367,417 | $1.06M | $561,662 | $284,505 | $939,632 | $1.39M | $624,229 | $0 |
| Gross Margin? | +69.1% | +83.4% | +78.3% | +85.2% | +85.4% | +71.4% | +62.7% | +89.5% | +100.0% | 0.0% |
| Operating Expenses? | $561,257 | $1.22M | $1.15M | $1.19M | $1.11M | $910,437 | $731,776 | $1.32M | $1.02M | $73,144 |
| Operating Income? | -$464,037 | -$1.03M | -$785,201 | -$132,343 | -$552,211 | -$625,932 | $2.48M | $67,686 | -$394,675 | -$73,144 |
| EBITDA? | -$372,544 | -$446,527 | -$227,969 | $321,888 | -$332,133 | -$435,886 | $2.77M | $1.04M | -$140,103 | -$73,144 |
| Income Before Tax | -$474,499 | -$1.03M | -$764,988 | -$131,443 | -$548,883 | -$624,641 | $2.48M | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $1,413 | -$246,775 | $351,374 | $0 | $0 | $0 |
| Net Income? | -$474,499 | -$1.03M | -$764,988 | -$131,443 | -$550,296 | -$377,866 | $2.13M | $65,705 | -$397,343 | -$75,101 |
| EPS? | $-0.02 | $-0.04 | $-0.03 | $-0.01 | $-0.02 | $-0.02 | $0.09 | $0.00 | $-0.02 | $-0.00 |
| Diluted EPS? | $-0.02 | $-0.04 | $-0.03 | $-0.01 | $-0.02 | $-0.02 | $0.09 | $0.00 | $-0.02 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality