Financials in USD. Standardized financial statements.
A compact view of how Bannerman Energy Ltd turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $13,000 | $0 | $1.39M | $99,000 | $0 | $0 | $0 | $2,000 | $96,000 | $4.43M |
| Revenue Growth? | 0.0% | -100.0% | +1299.0% | 0.0% | 0.0% | 0.0% | -100.0% | -97.9% | -97.8% | 0.0% |
| Cost of Revenue? | $0 | $53,000 | $37,000 | $32,000 | $35,000 | $18,000 | $17,000 | $23,000 | $38,000 | $53,000 |
| Gross Profit? | $13,000 | -$53,000 | $1.35M | $67,000 | -$35,000 | -$18,000 | -$17,000 | -$21,000 | $58,000 | $4.37M |
| Gross Margin? | +100.0% | 0.0% | +97.3% | +67.7% | 0.0% | 0.0% | 0.0% | -1050.0% | +60.4% | +98.8% |
| Operating Expenses? | $7.14M | $5.69M | $6.08M | $3.54M | $2.31M | $2.44M | $2.38M | $2.49M | $3.09M | $3.50M |
| Operating Income? | -$7.13M | -$5.69M | -$4.50M | -$3.44M | -$2.31M | -$2.47M | -$2.40M | -$2.51M | -$2.96M | $930,000 |
| EBITDA? | -$7.21M | -$5.73M | -$4.66M | -$3.44M | -$2.31M | -$2.30M | -$2.24M | -$2.31M | -$3.05M | $983,000 |
| Income Before Tax | -$4.20M | -$9.56M | -$4.75M | -$3.48M | -$2.28M | -$2.31M | -$2.25M | -$2.48M | -$2.96M | -$297,000 |
| Income Tax Expense | $0 | -$1.01M | $0 | $0 | $0 | $0 | $0 | $0 | -$259,000 | -$145,000 |
| Net Income? | -$4.10M | -$9.52M | -$4.64M | -$3.45M | -$2.25M | -$2.27M | -$2.23M | -$2.45M | -$2.69M | -$113,000 |
| EPS? | $-0.02 | $-0.06 | $-0.03 | $-0.03 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.00 |
| Diluted EPS? | $-0.02 | $-0.06 | $-0.03 | $-0.03 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality