Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $44.5 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$44.5 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $401,145 | $1.32M | $1.41M | $772,640 | $482,107 | $210,802 | $135,237 | $135,553 | $124,119 |
| Operating Income? | -$401,000 | -$1.32M | -$1.41M | -$773,000 | -$450,000 | -$193,000 | -$135,000 | -$143,000 | -$111,000 |
| EBITDA? | -$401,000 | -$1.32M | -$2.46M | $443,076 | -$482,000 | -$18,233 | -$135,000 | -$136,000 | -$119,000 |
| Income Before Tax | -$8.00M | -$2.16M | -$2.49M | -$1.99M | -$482,000 | -$211,000 | -$135,000 | -$136,000 | -$129,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$447 | $0 | $0 | $0 | $0 |
| Net Income? | -$8.00M | -$2.16M | -$2.49M | -$1.99M | -$482,000 | -$211,000 | -$135,000 | -$136,000 | -$129,000 |
| EPS? | $-0.14 | $-0.04 | $-0.07 | $-0.08 | $-0.03 | $-0.03 | $-0.02 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.14 | $-0.04 | $-0.07 | $-0.08 | $-0.03 | $-0.03 | $-0.02 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality