Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$1.50M | -$1.00M | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $0 | $1.50M | $1.00M | $395,702 |
| Operating Income? | -$1.29M | -$1.50M | -$1.00M | -$396,000 |
| EBITDA? | -$1.29M | $272,790 | $270,389 | -$277,203 |
| Income Before Tax | -$741,222 | $272,791 | $270,389 | -$277,000 |
| Income Tax Expense | $129,000 | $329,630 | $223,282 | $1,502 |
| Net Income? | -$871,000 | -$56,839 | $47,107 | -$277,000 |
| EPS? | $-0.22 | $-0.01 | $0.01 | $-0.06 |
| Diluted EPS? | $-0.22 | $-0.01 | $0.01 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality