Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $1.36M | $772,910 | $28,261 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | +75.8% | +2634.9% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $597,674 | $335,250 | $10,183 |
| Gross Profit? | $0 | $0 | $0 | $0 | $760,782 | $437,660 | $18,078 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +56.0% | +56.6% | +64.0% |
| Operating Expenses? | $1.42M | $310,239 | $631,103 | $856,380 | $756,469 | $426,523 | $14,266 |
| Operating Income? | -$1.42M | -$310,239 | -$631,103 | -$856,380 | $2,675 | $11,137 | $3,812 |
| EBITDA? | -$1.41M | -$244,493 | -$630,556 | -$856,215 | $3,927 | $12,245 | $3,927 |
| Income Before Tax | -$1.49M | -$245,109 | $0 | $0 | $5,951 | $11,443 | $3,812 |
| Income Tax Expense | $0 | $0 | $0 | $62,669 | $4,582 | $6,377 | $1,853 |
| Net Income? | -$1.63M | -$114,849 | -$631,103 | -$919,049 | $1,369 | $5,066 | $1,959 |
| EPS? | $-0.15 | $-0.05 | $-0.64 | $-0.93 | $0.00 | $0.00 | $0.13 |
| Diluted EPS? | $-0.15 | $-0.05 | $-0.64 | $-0.93 | $0.00 | $0.00 | $0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality